$247,000
NAL Estimated Property Value225 Nw Wintercrest Rd, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Building Information
Year Built1968
Garage Spaces2
Land Information
APN126.2750.00935
Lot Number7
Land UseResidential
Legal DescriptionLOT 7 BLK 8 SUMMERCREST ADDN
Census Tract130218
Assessed Land Value$52,000
Assessed Improvement Value$186,747
Assessment Year2025
About this property
Well-maintained 3-bedroom, 2-bath home in a quiet and convenient part of Burleson! Recent updates include windows, neutral interior paint, plush bedroom carpet, countertops, stainless steel appliances, and light fixtures. The foundation was repaired in 2021 and offers a lifetime transferrable warranty. Original cast iron drainlines were replaced with PVC in 2022. A perfect blend of comfort and convenience in a desirable location!
Investor Tools
$247,000
Estimated Property Value
$258,840Estimated Mortgage Balance
$247,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,946
$238,747
2025
$52,000
$186,747
$238,747
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,946
$238,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$255,290
Yes
First
Jun 27, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,840
N/A
0%
105%
$1,608/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,608/mo
+$412/mo
9.8%
