$302,000
NAL Estimated Property Value225 Stallion Drive, Keller, TX, 76248
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,288 sqft
Building Information
Year Built1991
Stories1
Garage Spaces2
Land Information
APN45803-7-47
Lot Number47
SubdivisionWest Bursey Ranch Addition
Land UseResidential
Legal DescriptionWEST BURSEY RANCH ADDITION BLOCK 7 LOT 47
Census Tract113812
Assessed Land Value$50,000
Assessed Improvement Value$215,000
Assessment Year2025
About this property
Charming 1 Story Home in Keller. Welcoming Entrance. Grand Fireplace with Great Mantle & Hearth. 3 Bedroom. 2 Bathrooms. Large Backyard with Private Setting. Updates Include: Interior & Exterior Paint, Carpet, Luxury Vinyl Floors & HVAC System. Refrigerator Stays. Close to Shopping, Entertainment and Restaurants. Elementary & High School have a 9 Rating in GreatSchool.Org. Prestigious Keller ISD. Perfect Home for a Couple, Family or Investor. It's a turnkey investment property. You can start generating income immediately. Current rent is $1,400 per month.
Investor Tools
$302,000
Estimated Property Value
$180,811Estimated Mortgage Balance
$121,189Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,241
$265,000
2025
$50,000
$215,000
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,241
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$198,000
No
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,811
$121,189
40%
60%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,188/mo
+$1,322/mo
10.0%
