$250,000
NAL Estimated Property Value225 W Young Ave, Temple, TX, 76501
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size10,999 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN59113
Lot Number1
SubdivisionBellaire
Land UseResidential
Legal DescriptionBELLAIRE, BLOCK 009, LOT 0001
Census Tract020500
Assessed Land Value$24,200
Assessed Improvement Value$218,678
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 Bathroom home, 4 Side Masonry, along with awesome school district. Great investment.
Investor Tools
$250,000
Estimated Property Value
$251,108Estimated Mortgage Balance
$250,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,486
$242,878
2025
$24,200
$218,678
$242,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,486
$242,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$128,000
No
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,108
N/A
0%
100%
$1,536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,536/mo
+$94/mo
7.8%
