$499,000
NAL Estimated Property Value225 Woodcreek Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringLaminate, Tile
Building Information
Year Built1994
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR26876
Lot Number1
SubdivisionEagle Rock Ranchitos Sec 1
Land UseResidential
Legal DescriptionEAGLE ROCK RANCHITOS PT OF LOT 1 BLK 5 GEO#90605835 TAX CODES:RSP,SWI
Census Tract010814
Assessed Land Value$75,520
Assessed Improvement Value$266,910
Assessment Year2025
About this property
Wonderful potential investment rental income home. As is. Ready to move in right now. Second home, Large bedrooms and two nice baths. Split level small step up to bedrooms. Large backyard fenced with porch area. Corner lot a half mile from town. Great kitchen and living area. Close to town with Wimberley Water and septic. Over 1800 sq. ft. in home 3/2/2. Nice large trees. Hurry this one won't last long.Restrictions: Yes
Investor Tools
$499,000
Estimated Property Value
$234,058Estimated Mortgage Balance
$265,803Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,183
$316,113
2025
$75,520
$266,910
$342,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,183
$316,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$253,461
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,058
$179,942
43%
47%
$1,520/mo
