$252,501
NAL Estimated Property Value22507 Williamschase Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size6,530 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1165470010002
Lot Number2
SubdivisionWilliamschase Par R/P
Land UseResidential
Legal DescriptionLT 2 BLK 1 WILLIAMSCHASE SEC 1 PAR R/P
Census Tract542901
Assessed Land Value$50,150
Assessed Improvement Value$202,351
Assessment Year2025
About this property
ACCEPTED AN OFFER !!!!!!!!!!!!!!!!!!SELLER Beautiful house well cared by its owner located in Katy. Many updates, recent A/C, 5 years ago, no carpet, the house has ceramic tile and laminate flooring, the kitchen has space for a small breakfa table. Please make your appointment
Investor Tools
$252,501
Estimated Property Value
$236,200Estimated Mortgage Balance
$16,301Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,515 /month
Positive
Cash Flow Estimate:
$505 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,415
$252,501
2025
$50,150
$202,351
$252,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,415
$252,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$240,562
Yes
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,200
$16,301
6%
94%
$1,520/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,970/mo
+$180/mo
10.2%
