$285,665
NAL Estimated Property Value22510 Elsinore Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,318 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1071320000003
Lot Number3
SubdivisionWest Memorial
Land UseResidential
Legal DescriptionLT 3 BLK 33 WEST MEMORIAL SEC 3 2ND R/P
Census Tract455200
Assessed Land Value$76,818
Assessed Improvement Value$208,847
Assessment Year2025
About this property
Updated 4 bedroom/2 bathroom home. New flooring, bathrooms, kitchen, all stainless steel appliances. Make an appointment to view this home today!
Investor Tools
$285,665
Estimated Property Value
$283,024Estimated Mortgage Balance
$2,641Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,714 /month
Positive
Cash Flow Estimate:
$571 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,692
$285,665
2025
$76,818
$208,847
$285,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,692
$285,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$291,701
Yes
First
Sep 6, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,024
$2,641
0%
99%
$1,749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,269/mo
+$561/mo
11.9%
