$399,000
22510 Tullis Trail Ct, Katy, TX, 77494
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,830 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3519-06-001-0030-914
Lot Number3
SubdivisionGrand Lakes Sec 6
Land UseResidential
Legal DescriptionGRAND LAKES SEC 6, BLOCK 1, LOT 3
Census Tract673010
Assessed Land Value$57,200
Assessed Improvement Value$333,143
Assessment Year2025
About this property
Impeccably maintained 2-story home in the highly desirable master-planned community of Grand Lakes! This 4-bedroom, 2.5-bath residence features a 2-car garage and a spacious backyard complete with a versatile storage shed—perfect for extra storage. Enjoy an active lifestyle just moments from resort-style neighborhood pools, tennis courts, scenic lakes, and walking trails. Conveniently located within walking distance to the local elementary school and zoned to acclaimed Katy ISD schools.
Investor Tools
$0Estimated Mortgage Balance
$402,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,398
$390,343
2025
$57,200
$333,143
$390,343
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,398
$390,343
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$427,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,150/mo
+$2,190/mo
10.0%
