Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$678,000

NAL Estimated Property Value

22511 Downdale Cir, Katy, TX, 77450

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,795 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.28 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,856 sqft

Building Information

Year Built1999
Stories2
Roof Type105
Garage Spaces2

Land Information

APN2259-01-001-0470-914
Lot Number47
SubdivisionCinco Ranch Cinco Forest Sec 1
Land UseResidential
Legal DescriptionCINCO RANCH CINCO FOREST SEC 1, BLOCK 1, LOT 47
Census Tract673008
Assessed Land Value$111,800
Assessed Improvement Value$481,423
Assessment Year2025

About this property

Pristine Condition on a fun social Cul-de-Sac in Cinco Ranch- Cinco Forest. Roof installed last week ! Plantation shutters throughout, Gorgeous Wood flooring in most of the first floor and up the staircase. Amazing Landscaping created by Teas Nursery. Huge Kitchen with Island Cook top and Butlers Pantry. Crown Molding, 10' ceiling, Built-in shelving in Office/ Nursery/ Craft room. Master Bedroom downstairs, plus another room that is being used as a craft room, but could easily be a nursery/ office/ exercise room, etc. Live close to everything, without the hassle of Grand Parkway (99) traffic to get to places. Convenient to restaurant's, church's, grocery, and all major highways.

Investor Tools

Property Icon
$678,000
Estimated Property Value
$559,649Estimated Mortgage Balance
$118,351Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,068 /month
Positive
Cash Flow Estimate:
$1,356 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,090/month
$1,300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,685
$593,223
2025
$111,800
$481,423
$593,223
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,685
$593,223

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$580,280
No
First
Jun 20, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$559,649
$121,351
17%
83%
$3,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$4,919/mo
$-2,089/mo
5.0%

City: Katy

22511 Downdale Cir | Property Details | No Agent List