Last 24 Hours
$400,000
NAL Estimated Property Value2252 Alston Ave, Fort Worth, TX, 76110
Off Market
2 Beds
1 Bath
1,400 Sq Ft
$78.57 / sqft
Built in 1982Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size5,240 sqft
Building Information
Year Built1982
Stories1
Land Information
APN2210-17-6
Lot Number6
SubdivisionBellevue Hill Addition
Land UseResidential
Legal DescriptionBELLEVUE HILL ADDITION BLOCK 17 LOT 6
Census Tract104100
Assessed Land Value$115,368
Assessed Improvement Value$144,632
Assessment Year2025
About this property
This home sold as a package to include the entire duplex next door @ 2256 Alston for a total of $260,000
Investor Tools
$400,000
Estimated Property Value
$0Estimated Mortgage Balance
$400,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,552
$260,000
2025
$115,368
$144,632
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,552
$260,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$400,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
7.2%
12.4%