$303,539
NAL Estimated Property Value22527 Indian Ridge Dr, Katy, TX, 77450
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,980 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1084620000013
Lot Number13
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 13 BLK 14 CIMARRON SEC 2
Census Tract455104
Assessed Land Value$72,780
Assessed Improvement Value$230,759
Assessment Year2025
About this property
Welcome to 22527 Indian Ridge Drive, a charming home in the established Cimarron community of Katy. This property features a bright open layout with a spacious living room and cozy fireplace, a functional kitchen with plenty of storage, and a private primary suite with en-suite bath. Secondary bedrooms are versatile for family, guests, or office space, while the large backyard with mature trees offers room to relax or entertain. Conveniently located near Mason Road, I-10, and top-rated Katy ISD schools. Photos will be uploaded shortly!
Investor Tools
$303,539
Estimated Property Value
$183,686Estimated Mortgage Balance
$119,853Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,540
$303,539
2025
$72,780
$230,759
$303,539
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,540
$303,539
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$201,286
Yes
First
Feb 27, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,686
$119,853
39%
61%
$1,256/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,781/mo
+$409/mo
8.7%
