$229,936
NAL Estimated Property Value22531 Braken Manor Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size6,508 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1145600210025
Lot Number25
SubdivisionWilliamsburg Colony
Land UseResidential
Legal DescriptionLT 25 BLK 21 WILLIAMSBURG COLONY SEC 3
Census Tract542901
Assessed Land Value$48,825
Assessed Improvement Value$181,111
Assessment Year2025
About this property
Charming 1,282 SF starter home in the heart of Katy, TX. This residence features fresh interior paint and an updated kitchen with modern finishes and functional design. The bathrooms have been partially updated, offering a great blend of style and value with room to personalize. Ideal for first-time buyers or investors, the home offers comfortable living spaces, a practical layout, and a welcoming atmosphere. Conveniently located near schools, parks, and shopping with easy access to major highways. A solid opportunity in a growing community.
Investor Tools
$229,936
Estimated Property Value
$204,137Estimated Mortgage Balance
$25,799Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,491
$229,936
2025
$48,825
$181,111
$229,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,491
$229,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$206,196
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,137
$25,799
11%
89%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,800/mo
+$350/mo
11.2%
