$165,000
NAL Estimated Property Value2255 Braeswood Park Dr Apt 157, Houston, TX, 77030
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile, Wood
Building Information
Year Built1983
Land Information
APN1274410000057
SubdivisionBraeswood Park
Land UseResidential
Legal DescriptionUNIT 157 .0045 INT COMMON LAND & ELE BRAESWOOD PARK CONDO
Census Tract314402
Assessed Land Value$30,622
Assessed Improvement Value$130,545
Assessment Year2025
About this property
Great location, Gated beautiful tree-filled community. Ground level, this 2 bedroom 2 full bath has very own lovely yard in front. Wood floor through out, tile in all wet areas. Granite counter tops with matched 42" cabinet. Stainless Steel appliances. Complex amenities include controlled access, pool & sundeck, fitness center and clubhouse. NRG Stadium, Rice University, Hermann Park and Texas Medical Center are all around.
Investor Tools
$165,000
Estimated Property Value
$180,468Estimated Mortgage Balance
$165,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,108
$161,167
2025
$30,622
$130,545
$161,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,108
$161,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Empire Of America Corporation
Conventional
$190,000
No
First
Aug 31, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,468
N/A
0%
109%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,140/mo
+$630/mo
12.9%
