$279,000
NAL Estimated Property Value2255 Riveroaks Dr, West Columbia, TX, 77486
$306,398 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size9,627 sqft
Building Information
Year Built1972
Stories1
Roof Type183
Garage Spaces2
Land Information
APN2901-0362-000
Lot Number34
SubdivisionColumbia Lakes Sec 1
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 1 (A0133 M VARNER) BLK 10 LOT 34
Census Tract662000
Assessed Land Value$38,500
Assessed Improvement Value$234,900
Assessment Year2025
About this property
Freshly updated 3 bed 2 bath home with updates everywhere! Brand new A/C! Schedule your showing today!
Investor Tools
$279,000
Estimated Property Value
$252,545Estimated Mortgage Balance
$26,455Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$306,397
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$273,400
2025
$38,500
$234,900
$273,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$273,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$271,503
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,545
$25,455
9%
91%
$1,628/mo
