$223,000
NAL Estimated Property Value22564 Cormorant Court, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces1
Land Information
APN9313-00-12100
Lot Number5
SubdivisionTownsend Reserve 01
Land UseResidential
Legal DescriptionS931300 - TOWNSEND RESERVE 01, BLOCK 3, LOT 5
Census Tract692702
Assessed Land Value$42,500
Assessed Improvement Value$169,744
Assessment Year2025
About this property
THIS ASPEN FLOOR PLAN IS A CHARMING 1 STORY HOME FEATURING 3 FULL BEDROOMS A 2 FULL BATHROOMS, AND A TWO CAR GARAGE. ONCE YOU ENTER THE HOME YOU A GREATED WITH AN OPEN CONCEPT. THE GOURMET KITCHEN IS SURE TO PLEASE WITH 42" CABINETS, GRANITE COUNTERTOPS, A LARGE ISLAND GREAT FOR ENTERTAINING, AND ALL STAINLESS-STEEL APPLIANCES. THE OWNER HAS ADDED CEILING FANS AS WELL AS BLINDS THOUGHOUT THE HOME. THIS IS A PROPERTY YOU WILL NOT WANT TO MISS.
Investor Tools
$223,000
Estimated Property Value
$205,974Estimated Mortgage Balance
$17,026Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,935
$212,244
2025
$42,500
$169,744
$212,244
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,935
$212,244
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Benchmark Mortgage
Unknown
$215,765
No
First
Dec 27, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,974
$17,026
7%
92%
$1,294/mo
