$730,000
226 Bella Vista Circle, Odessa, TX, 79765
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Cooktop, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,581 sqft
Building Information
Garage Spaces2
Land Information
APNR000210054
Lot Number19
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.197 BLK: 001 LOT: 019 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$34,310
Assessment Year2025
About this property
AMAZING NEW CONSTRUCTION IN BELLA VISTA!!! ABSOLUTELY STUNNING 4 Bedroom 3 Bath Home nestled in one of Odessa's finest gated communities! Sensational Open Floorplan! Incredible Living Area with Soaring Beamed Ceilings and a Dazzling Fireplace! Gorgeous Gourmet Kitchen adorned with Gleaming Counters and Pristine White Custom Cabinetry! Wonderful Master Suite with Fabulous Bathroom and Closet! Oversized Garage! Don't Miss Your Opportunity...See It Today! MAKE IT YOURS!!!
Investor Tools
$0Estimated Mortgage Balance
$34,310Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$401
$34,310
2025
$34,310
N/A
$34,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$401
$34,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$34,310
100%
0%
$0/mo
