$349,500
NAL Estimated Property Value226 Bent Ray Ct, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,261 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN7585-04-001-0320-901
Lot Number32
SubdivisionSummer Lakes Sec 4
Land UseResidential
Legal DescriptionSUMMER LAKES SEC 4, BLOCK 1, LOT 32
Census Tract675502
Assessed Land Value$55,556
Assessed Improvement Value$293,944
Assessment Year2025
About this property
Located at the beginning of a cul-de-sac, this charming home features 4 bedrooms and 2 bathrooms. The spacious hallway is perfect for a study desk. The open floor plan seamlessly connects the kitchen, breakfast area, and family room. The primary bedroom boasts plenty of natural light, a primary bath with double sinks, a tub, a separate shower, and a generous closet.
Investor Tools
$349,500
Estimated Property Value
$243,767Estimated Mortgage Balance
$105,733Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,532
$349,500
2025
$55,556
$293,944
$349,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,532
$349,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emet Lending Group Inc
Conventional
$251,640
No
First
Aug 16, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,767
$105,733
30%
70%
$1,509/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,259/mo
+$41/mo
7.9%
