$132,000
NAL Estimated Property Value226 County Road 4861, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size1.33 acres
Land Information
APNR226644
Lot Number52
SubdivisionCedar Springs, Sec 2
Land UseVacant Land
Legal DescriptionCEDAR SPRINGS, SEC 2, BLOCK 1, LOT 52, ACRES 1.3315
Census Tract701000
Assessed Land Value$86,160
Assessment Year2025
About this property
Unrestricted, wooded 1/2 acre lot in Dayton school district. Fenced on 2 sides lot is ready for mobile home or stick built house.
Investor Tools
$132,000
Estimated Property Value
$0Estimated Mortgage Balance
$132,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,214
$86,160
2025
$86,160
N/A
$86,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,214
$86,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
