$322,300
NAL Estimated Property Value226 Rock Bluff Ln, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringLaminate
Exterior
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR141033
Lot Number37
SubdivisionBlanco Vista Phase 3 Sec 2 & 3
Land UseResidential
Legal DescriptionBLANCO VISTA PHASE 3 SEC 2 & 3, BLOCK D, LOT 37, (SEC 3) TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$240,880
Assessment Year2025
About this property
Love where you Live! This single-story Courtyard Floor plan offers a unique carefree design to fit any lifestyle. Augustin grass sod installed in the interior courtyard with colorful floral landscaping. Large windows provide natural light accenting the open living space. Kitchen has granite countertops, center island, breakfast bar, and gas cooking. The master bedroom features two large walk-in closets, double vanity, and walk-in shower.Restrictions: Yes
Investor Tools
$322,300
Estimated Property Value
$341,365Estimated Mortgage Balance
$322,300Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,934 /month
Positive
Cash Flow Estimate:
$645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,539
$322,300
2025
$81,420
$240,880
$322,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,539
$322,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$363,750
No
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,365
N/A
0%
106%
$2,181/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,281/mo
$-641/mo
6.1%
