$297,600
NAL Estimated Property Value2260 Bergstrom Dr, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Wood, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,950 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000539875000000
Lot Number1
SubdivisionPiedmont
Land UseResidential
Legal DescriptionPIEDMONT BLK 5/6227 LT 1 INT202200091870 DD02022022 CO-DC 6227 005 00100 3006227 005
Census Tract009101
Assessed Land Value$70,000
Assessed Improvement Value$227,600
Assessment Year2025
About this property
This beautiful home has been restored surpassing it's prior glory. Located in a sought after neighborhood in Pleasant Grove, this beauty sits on an huge oversized corner lot with a 18ft privacy fence. If your looking for an open concept, this house has it. Original hard wood flooring throughout. Master bedroom has room for a full sitting area and a steam shower. Every bedroom is oversized and with lots of living space, this home is perfect for any growing family. Stripped down to the bare bones and rebuilt, this home shows like it's brand new.
Investor Tools
$297,600
Estimated Property Value
$236,499Estimated Mortgage Balance
$61,101Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,881
$297,600
2025
$70,000
$227,600
$297,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,881
$297,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$257,050
No
First
Feb 2, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,499
$61,101
20%
79%
$1,542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,542/mo
+$430/mo
8.0%
