Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$341,992

NAL Estimated Property Value

22602 Belmont Cove Ln, Katy, TX, 77449

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,528 Sq Ft
price_per_sqft$98.69 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size5,563 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN1360620010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 WATERSTONE SEC 11
Census Tract542901
Assessed Land Value$54,745
Assessed Improvement Value$287,247
Assessment Year2025

About this property

Don’t Miss This Stunning well maintained Home in Waterstone! Beautiful open floor plan that’s great for entertaining friends and family! The gorgeous kitchen offers granite counters, tile flooring, and mirror tile backsplash, a massive island and rich hardwood cabinets! Kitchen is open to Dining Room, and Spacious family room with large windows that shower the rooms in natural light! Just off the family room are French doors leading into oversized Media Room with a closet that could also be used as a 4th bedroom! Retire at the end of the day to the large master suite complete with a walk-in closet and a luxurious bathroom showcasing double sinks, a garden tub, and walk-in shower! All bedrooms are located off of a massive upstairs game room, which would work equally well as a playroom for the little ones or a place for the adults to unwind! The back as plenty of green space and a large covered patio! Don't miss this one!

Investor Tools

Property Icon
$341,992
Estimated Property Value
$212,366Estimated Mortgage Balance
$129,626Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,459
$341,992
2025
$54,745
$287,247
$341,992
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,459
$341,992

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$238,550
No
First
Sep 23, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,366
$129,626
37%
62%
$1,431/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,131/mo
+$649/mo
9.8%

City: Katy

22602 Belmont Cove Ln | Property Details | No Agent List