Last 24 Hours
$528,000
NAL Estimated Property Value2261 Fm 945, Cleveland, TX, 77328
Off Market
3 Beds
2 Bath
1,785 Sq Ft
$218.43 / sqft
Built in 2023Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Oven, Electric Range, Dishwasher
Exterior
Lot Size2.00 acres
Building Information
Year Built2023
Land Information
APN137785
Land UseResidential
Legal DescriptionA014 VITAL FLORES, TRACT 141.2, ACRES 1.997
Assessed Land Value$57,970
Assessed Improvement Value$342,970
Assessment Year2025
About this property
This brand new home is ready for its first owners! With 3 bedrooms, and an open floor plan, this home is sure to make any family comfortable. The new age style shows throughout this home, while still bringing in the timeless quartz countertops and luxury vinyl plank wood flooring with neutral wall colors to accent any furniture. The back porch is the place to be! Backyard BBQs, crawfish boils, kids birthday parties, and so much more could be easily held in the back yard.
Investor Tools
$528,000
Estimated Property Value
$287,201Estimated Mortgage Balance
$240,799Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,168 /month
Positive
Cash Flow Estimate:
$1,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$400,940
2025
$57,970
$342,970
$400,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$400,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$303,920
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,201
$240,799
45%
54%
$1,823/mo
12.4%