Last 24 Hours
$575,000
22610 Cessna Rd, Needville, TX, 77461
On Market
1 Beds
1 Bath
1,000 Sq Ft
$575 / sqft
Built in 2019Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms 1Exterior
Exterior FeaturesBack Green Space
Lot Size1.56 acres
Building Information
Year Built2019
Land Information
APN0022-01-000-0280-906
SubdivisionK W Davis
Land UseResidential
Legal Description0022 K W DAVIS, TRACT 10, ACRES 1.556, U/R PRAIRIE AIRE S/D
Census Tract675600
Assessed Land Value$67,879
Assessed Improvement Value$294,400
Assessment Year2025
About this property
Welcome to Prairie Aire, a unique residential airpark community for aviation enthusiasts near Needville, Texas. This property features a well-designed hangar with spray foam insulation, a hydraulic door, and epoxy coated floor. The living quarters offer a utility room, large closet, and spacious bath with a 4’x6’ shower. Enjoy the convenience of a Generac Standby Generator, fiber high-speed internet, and a fenced area for pets. With a location just minutes from multiple airports, this property is a pilot's dream. Don't miss the chance to own this exceptional 1-bedroom, 1-bathroom home on a large lot.
Investor Tools
$0Estimated Mortgage Balance
$362,279Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,049
$362,279
2025
$67,879
$294,400
$362,279
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,049
$362,279
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$362,279
100%
0%
$0/mo
12.4%