$375,000
NAL Estimated Property Value22610 Desert Willow Dr, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Washer, Microwave, Electric Range, Electric Oven
FlooringLaminate, Tile
Exterior
Lot Size22,157 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3415-12-31000
Lot Number22
SubdivisionClear Creek
Land UseResidential
Legal DescriptionCLEAR CREEK FOREST 12, BLOCK 9, LOT 22, ACRES 0.510
Census Tract690101
Assessed Land Value$54,547
Assessed Improvement Value$311,277
Assessment Year2025
About this property
Nicely updated home in the heart of the highly sought after community of Clear Creek Forest. This home features granite kitchen counters, updated stainless appliances, updated counter top in secondary bathroom, laminate wood flooring, tile in the wet areas, a oversized cover rear patio that's perfect for those spring crawfish boils or summer cookouts. Small storage shed in the backyard. The back is fully fenced for your pets. Call today to see this lovely home.
Investor Tools
$375,000
Estimated Property Value
$200,304Estimated Mortgage Balance
$174,696Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,246
$365,824
2025
$54,547
$311,277
$365,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,246
$365,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$232,750
No
First
May 30, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,304
$173,696
46%
53%
$1,396/mo
