$335,241
NAL Estimated Property Value22610 Highland Bluff Lane, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,693 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1253300050018
Lot Number18
SubdivisionHighland Glen
Land UseResidential
Legal DescriptionLT 18 BLK 5 HIGHLAND GLEN SEC 1
Census Tract241302
Assessed Land Value$52,856
Assessed Improvement Value$282,385
Assessment Year2025
About this property
The Donnington known for its Wall of Windows, is a 2 story new home design that offers a study/flex space, a spacious family room with an optional fireplace, an open concept kitchen and dining area, a secluded downstairs master bedroom with a large walk-in closet in the owners retreat, a walk-in utility room with convenient garage access, and an upstairs game room. Make an appointment today to make this one your very own!
Investor Tools
$335,241
Estimated Property Value
$188,453Estimated Mortgage Balance
$146,788Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,011 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,419
$335,241
2025
$52,856
$282,385
$335,241
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,419
$335,241
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anglia Financial Llc
Conventional
$210,416
No
First
Dec 29, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,453
$146,788
43%
56%
$1,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,712/mo
+$808/mo
9.0%
