$274,000
NAL Estimated Property Value22615 Banter Point Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1314690010027
Lot Number27
SubdivisionWaterstone
Land UseResidential
Legal DescriptionLT 27 BLK 1 WATERSTONE SEC 5
Census Tract542901
Assessed Land Value$55,204
Assessed Improvement Value$191,333
Assessment Year2025
About this property
Move-in Ready! Welcome to this well-kept property conveniently located by Morton & Grand Parkway (99). Groceries and restaurants nearby. Features Split Floorplan. Fresh Paint, vinyl floor entire home, easy maintenance! Kitchen Granite Countertop, Front Patio, Large Backyard. The open floor plan keeps everyone in the home connected. The Master is your own personal oasis to retreat to with a perfect Master Bath! A big backyard & cul de sac location provides the safety and quietness of this home! Home NEVER FLOODED!
Investor Tools
$274,000
Estimated Property Value
$180,730Estimated Mortgage Balance
$93,270Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,775
$246,537
2025
$55,204
$191,333
$246,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,775
$246,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Katy Mortgage Corp
Conventional
$195,000
No
First
Jun 16, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,730
$83,270
31%
66%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,170/mo
+$980/mo
9.4%
