$378,000
NAL Estimated Property Value22618 Tuscany Ridge Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,499 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1415760010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 VENTANA LAKES EAST SEC 7
Census Tract542902
Assessed Land Value$65,574
Assessed Improvement Value$258,241
Assessment Year2025
About this property
Spacious Four Bedroom, Three Bathroom, Single Story, Two Car Garage Home with open Family Room, Kitchen with large pantry, an Island for additional seating, Covered Patio, generous size Utility Room. Bedroom 1 is separate from other rooms and comes with a Large Closet. Plan offers high ceilings, recessed lighting, coat closet, plus a linen closet, and an optional dining room extension.
Investor Tools
$378,000
Estimated Property Value
$209,509Estimated Mortgage Balance
$168,491Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$323,815
2025
$65,574
$258,241
$323,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,818
$323,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cathay Bank
Conventional
$226,200
No
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,509
$114,491
35%
55%
$1,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,129/mo
+$1,651/mo
8.8%
