$2,718,000
NAL Estimated Property Value2265 Bridlewood Ranches Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2005
Roof Type105
Garage Spaces5
Land Information
APNR108119
Lot Number19
SubdivisionBridle Wood Ranches Sec 2
Land UseResidential
Legal DescriptionBRIDLE WOOD RANCHES SEC 2, LOT PT OF 19, ACRES 1.00 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010603
Assessment Year2025
About this property
Incredible property, 37 acres, excellent location between San Marcos & Wimberley.Groomed land. giant oaks,cleared of cedars,nice grasses,fenced,ready for horses.Oversized bdrms with views/6.5 bathrooms. Kitchen w/6 burner Viking stove,2nd oven,granite counters,2nd full kitchen in utility.Breakfast/dining w/ fireplace.2 story living rm w/ stone fireplace.3rd Level Downstrs gameroom,full bar,bathroom.Extensive covered porches open to long distant views.Huge Metal barn. OWNER FINANCING WH QUALIFYINGRestrictions: Yes
Investor Tools
$2,718,000
Estimated Property Value
$364,532Estimated Mortgage Balance
$2,355,645Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,308 /month
Positive
Cash Flow Estimate:
$5,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,046
$1,168,487
2025
N/A
N/A
$1,240,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,046
$1,168,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Building Or Construction Loan
$300,000
No
First
Feb 9, 2005
Nov 2005
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,532
$2,237,468
85%
13%
$4,259/mo
