$270,000
NAL Estimated Property Value2265 Broadway St, Beaumont, TX, 77701
Off Market
Commercial
Highlights
Interior
FlooringHardwood, Tile, Vinyl
Exterior
Lot Size11,252 sqft
Building Information
Year Built1962
Stories1
Land Information
APN002550-000-002900-00000
Lot Number7
SubdivisionAverill 1
Land UseResidential
Legal DescriptionAVERILL L7 W1/2 OF L6 B 2
Census Tract001200
Assessed Land Value$7,500
Assessed Improvement Value$168,282
Assessment Year2025
About this property
Great investment opportunity! Two income-producing properties on one lot. The main building is a four-unit property featuring three 1-bedroom, 1-bath units and one 2-bedroom, 1-bath unit. There's also a detached 1-bedroom, 1-bath garage apartment, offering extra rental income. Whether you're looking to expand your investment portfolio or generate strong cash flow, this multi-unit property offers outstanding potential. Schedule your showing today!
Investor Tools
$270,000
Estimated Property Value
$156,578Estimated Mortgage Balance
$113,801Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,646
$175,782
2025
$7,500
$168,282
$175,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,646
$175,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silver Hill Financial Llc
Commercial
$188,800
No
First
Mar 6, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,578
$94,422
37%
58%
$1,132/mo
