$540,000
NAL Estimated Property Value22650 Fatheree Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Double Oven, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1 acre
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces3
Land Information
APN5200-01-00300
Lot Number3-B
SubdivisionFreeway Oaks 01
Land UseResidential
Legal DescriptionS520001 - FREEWAY OAKS 01, LOT 3-B, ACRES 1
Census Tract692604
Assessed Land Value$20,000
Assessed Improvement Value$257,585
Assessment Year2025
About this property
Home and adjoining land combination of 2.94 acres with pool, roping pin, stalls, barn, small pond, pasture, and extra 2 story modular home with incomplete interior (possible to be completed to your preferences or customized). Carpet & Interior Paint (Dec 2019) Roof (Jan 2020). Near Porter High School, no back neighbors. Close to 59/69, 45, and 99/Grand Parkway.
Investor Tools
$540,000
Estimated Property Value
$315,858Estimated Mortgage Balance
$224,142Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,710
$277,585
2025
$20,000
$257,585
$277,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,710
$277,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$356,250
No
First
Jul 15, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,858
$144,142
31%
58%
$2,136/mo
