$113,000
NAL Estimated Property Value227 Cotton St, Jones Creek, TX, 77541
$114,982 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,602 sqft
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN5460-2007-000
Lot Number7
SubdivisionJones Creek Terrace
Land UseResidential
Legal DescriptionJONES CREEK TERRACE (A0020 S F AUSTIN DIV 17)(JONES CREEK) BLK 21 LOT 7 S# OC02863346 HUD# TEX0381057
Census Tract664501
Assessed Land Value$12,760
Assessed Improvement Value$34,630
Assessment Year2025
About this property
A little slice of country living just minutes from the city - 10-15 minutes from Lake Jackson, 10-15 minutes to Surfside! Featuring a boat barn, chicken coup/house, additional storage and a trailer, there is room for all your pets, toys, and hobbies! Solar panels will be paid by seller at closing, shed in front of property does not convey with sale. This little getaway is waiting for you!
Investor Tools
$113,000
Estimated Property Value
$11,720Estimated Mortgage Balance
$101,280Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$114,982
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$948
$47,390
2025
$12,760
$34,630
$47,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$948
$47,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Salim I Zabana
Seller Carryback / Seller Financing / Seller Take-Back
$9,150
No
First
Apr 26, 2002
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,720
$98,280
89%
10%
$0/mo
