$299,000
NAL Estimated Property Value227 River Grove St, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7292-00-06800
Lot Number68
SubdivisionMoran Ranch 01
Land UseVacant Land
Legal DescriptionS729200 - MORAN RANCH 01, BLOCK 1, LOT 68
Census Tract694105
Assessed Land Value$58,000
Assessed Improvement Value$206,701
Assessment Year2025
About this property
Beautiful 1 year old Lennar Home in Moran Ranch! Excellent location on cul-de-sac street NEW quite neighborhood with BRAND NEW HEB just before you enter. Large home and EXTRA LARGE back yard 5227 sq ft lot. 4 bedroom 2 1/2 bath with 2 car garage. ALL Appliances included fridge, dishwasher, washer & dryer and all windows have blinds.
Investor Tools
$299,000
Estimated Property Value
$199,133Estimated Mortgage Balance
$99,867Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$929/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,649
$264,701
2025
$58,000
$206,701
$264,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,649
$264,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$200,000
No
First
Feb 27, 2026
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,133
$96,867
32%
67%
$1,200/mo
