$357,000
NAL Estimated Property Value227 Rodeo Dr, Keller, TX, 76248
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size5,920 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN45803-6-35
Lot Number35
SubdivisionWest Bursey Ranch Addition
Land UseResidential
Legal DescriptionWEST BURSEY RANCH ADDITION BLOCK 6 LOT 35
Census Tract113812
Assessed Land Value$50,000
Assessed Improvement Value$243,657
Assessment Year2025
About this property
Located in the highly desired Keller ISD, this home is waiting for its new owners to make it their own. This house has an open concept floor plan with the living area, dining area and kitchen open to each other. The primary bedroom is on the first floor as well the utility area. The second floor boasts two secondary bedrooms and another full bathroom. The backyard is large-perfect for entertaining and relaxing. This home is ideally located near well rated schools, shopping, restaurants and highways.
Investor Tools
$357,000
Estimated Property Value
$275,488Estimated Mortgage Balance
$81,512Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,346
$293,657
2025
$50,000
$243,657
$293,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,346
$293,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Conventional
$280,000
No
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,488
$81,512
22%
77%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,679/mo
+$831/mo
8.4%
