$274,190
NAL Estimated Property Value227 Sunshadow Dr, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Washer/Dryer Stacked, Water Heater
FlooringLaminate, Tile
Exterior
Lot Size6,007 sqft
Building Information
Year Built2001
Stories1
Garage Spaces1
Land Information
APN0300612-020-017-06
Lot Number6
SubdivisionSummerside
Land UseResidential
Legal DescriptionSUMMERSIDE, BLOCK 17, LOT 6, SEC 1B SEC 1B
Census Tract960200
Assessed Land Value$50,600
Assessed Improvement Value$223,590
Assessment Year2025
About this property
Very well maintained home with 3 bedrooms, 2 full baths, mother -in-law floor plan, living room with fireplace and open to kitchen, gas cooking, pantry, breakfast bar, dining area, master bedroom with full bath, double sinks, walk in closet, linen closet, ceiling fans, blinds, recessed lighting, utility area, 2 car garage with opener and built in work area with electricity, patio enclosed with metal roof, electricity, counter area, small refrigerator, privacy fence and much more. Verify schools.FEMA - Unknown Restrictions: Yes
Investor Tools
$274,190
Estimated Property Value
$141,230Estimated Mortgage Balance
$132,960Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,645 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,840
$274,190
2025
$50,600
$223,590
$274,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,840
$274,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Capital Funding Corp
Conventional
$154,950
No
First
Sep 22, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,230
$132,960
48%
52%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$930/mo
+$1,158/mo
9.1%
