$336,000
NAL Estimated Property Value2270 W Tarleton Street, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringLaminate, Wood
Exterior
Exterior FeaturesStorage
Building Information
Year Built1984
Land Information
APNR000030359
Lot Number16
SubdivisionCity Addition
Land UseResidential
Legal DescriptionS2600 CITY ADDITION;, BLOCK 139;, LOT 16; (144.6X91.5 OF, 16 (TRACT 2);
Census Tract950402
Assessed Land Value$52,920
Assessed Improvement Value$217,320
Assessment Year2025
About this property
Walk to Tarleton from this turn of the century home with an amazing wrap around porch that represents years gone by. This home is a 3 or 4 bedroom 2 bath and is loaded with character and charm, Central heat-air, 2 living areas, formal dining, double carport, and an older mobile. This property is close to Tarleton State university and has lots of footage. Vacant and ready!
Investor Tools
$336,000
Estimated Property Value
$172,003Estimated Mortgage Balance
$163,997Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$270,240
2025
$52,920
$217,320
$270,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$270,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Purchase Money Mortgage
$188,000
No
First
Nov 19, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,003
$163,997
48%
51%
$1,128/mo
