$244,000
NAL Estimated Property Value22702 Bayleaf Dr, Spring, TX, 77373
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,361 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN1070850000027
Lot Number27
SubdivisionTimber Lane
Land UseResidential
Legal DescriptionLT 27 BLK 34 TIMBER LANE SEC 5
Census Tract241201
Assessed Land Value$55,249
Assessed Improvement Value$188,092
Assessment Year2025
About this property
Beautiful newly remodeled 4 bedrooms and 2 full bathsHome. Master Bedroom is Downstairs. Formal Dining/Office. great location on a corner, stainless steel refrigerator, washer, and dryer are included. This home is ready for immediate move in. Walking distance to miles of trails, nature, parks, clubhouse, pool, tennis courts. The Listing Agent is related to the landlord. No Flooding during Harvey.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,956
$243,341
2025
$55,249
$188,092
$243,341
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,956
$243,341
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$117,800
No
First
Mar 13, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,167
$145,833
59%
40%
$707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$707/mo
+$1,813/mo
12.4%
