Last 24 Hours
$514,000
NAL Estimated Property Value2271 Fm 945, Cleveland, TX, 77328
Off Market
3 Beds
2 Bath
1,785 Sq Ft
$215.07 / sqft
Built in 2023Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size2.21 acres
Building Information
Year Built2023
Land Information
APN137840
Land UseFarm & Ranch With Residence
Legal DescriptionA014 VITAL FLORES, TRACT 141.2, ACRES 2.214
Census Tract200107
Assessed Land Value$62,790
Assessed Improvement Value$319,940
Assessment Year2025
About this property
This brand new home is ready for its first owners! With 3 bedrooms, and an open floor plan, this home is sure to make any family comfortable. The new age style shows throughout this home, while still bringing in the timeless quartz countertops and luxury vinyl plank wood flooring with neutral wall colors to accent any furniture. The back porch is the place to be! Backyard BBQs, crawfish boils, kids birthday parties, and so much more could be easily held in the back yard.
Investor Tools
$514,000
Estimated Property Value
$373,070Estimated Mortgage Balance
$140,930Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,084 /month
Positive
Cash Flow Estimate:
$1,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$382,730
2025
$62,790
$319,940
$382,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$382,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mortgage Acceptanc
Va
$383,900
Yes
First
Oct 4, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,070
$140,930
27%
73%
$2,302/mo
12.4%