$36,290
NAL Estimated Property Value22715 Rey Ave, SAN BENITO, TX, 78586
Off Market
Highlights
Interior
Exterior
Lot Size25,531 sqft
Land Information
APN87-2293-0000-0700-00
Lot Number70
SubdivisionDel Valle Subdivision No 7
Land UseVacant Land
Legal DescriptionDEL VALLE NO 7 SUBDIVISION LOT 70
Census Tract012106
Assessed Land Value$61,638
Assessment Year2025
About this property
Property is vacant.
Investor Tools
$36,290
Estimated Property Value
$44,592Estimated Mortgage Balance
$36,290Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$67/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$626
$36,290
2025
$61,638
N/A
$61,638
No
Tax History
Year
Tax Paid
Assessed Value
2025
$626
$36,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Conventional
$45,600
No
First
Jan 30, 2025
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$44,592
N/A
0%
123%
$274/mo
