$550,000
NAL Estimated Property Value22717 Tamesi Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Lot Size1.01 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces3
Land Information
APN8349-05-04600
Lot Number32
SubdivisionRiverwalk 05
Land UseResidential
Legal DescriptionRIVERWALK 05, BLOCK 2, LOT 32, ACRES 1.010
Census Tract692301
Assessed Land Value$101,000
Assessed Improvement Value$388,729
Assessment Year2025
About this property
Another beautiful 4 bed 3 bath home by ROCA Builders in the beautiful Riverwalk Subdivision. Open floor plan, kitchen with large pantry, double closet in master bath, 3 car garage and so much more! Room sizes are approximate and should be verified. Home will be completed by March 31, 2020.
Investor Tools
$550,000
Estimated Property Value
$326,819Estimated Mortgage Balance
$223,181Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$840/month
$265/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,334
$489,729
2025
$101,000
$388,729
$489,729
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,334
$489,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$370,903
No
First
Apr 3, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,819
$206,181
38%
59%
$2,224/mo
