$239,000
NAL Estimated Property Value22718 Rustic Brick Ave, Hockley, TX, 77447
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size5,349 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1372280030005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 3 BAUER LANDING SEC 3
Census Tract556000
Assessed Land Value$52,823
Assessed Improvement Value$186,177
Assessment Year2025
About this property
Great one story home available for lease in Bauer Landing! This 3/2 home comes with washer, dryer and refrigerator. No carpet! Open floor plan with spacious family room that opens to the kitchen. Kitchen features ample storage, counter space and pantry. Generously sized bedrooms. Fully fenced backyard and covered patio.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,945
$239,000
2025
$52,823
$186,177
$239,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,945
$239,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$191,250
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,285
$62,715
26%
74%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,147/mo
+$793/mo
9.7%
