$381,470
NAL Estimated Property Value2277 Lakewood Drive, West Columbia, TX, 77486
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size21,867 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2901-0411-000
Lot Number1,2
SubdivisionColumbia Lakes Sec 2
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 2 (A0133 M VARNER) BLK 12 LOT 1-2
Census Tract662000
Assessed Land Value$87,470
Assessed Improvement Value$294,000
Assessment Year2025
About this property
CUSTOM! CUSTOM! CUSTOM! MUST SEE MAGNIFICENT FRENCH CH TEAU, READY FOR YOU TO MOVE RIGHT IN! KITCHEN FEATURES INCLUDE CUSTOM CABINETS, STAINLESS APPLIANCES, DOUBLE OVEN & ISLAND. IMPRESSIVE CROWN MOLDING THROUGHOUT, PLANTATION SHUTTERS & WINDOW EMBELLISHED W/ TRIMMED WOOD TREATMENTS, RICH WOOD FLOORING. LIVING W/ BUILT IN ENTERTAINMENT, SURROUND SOUND & GAS FP, SPACIOUS MASTER, HIS & HERS CLOSETS, HERS 12X12 CLOSET W/ BUILT IN CHEST & SHELVING. SCREENED PATIO WITH SPEAKERS, PRIVACY FENCE WITH PLAY SET. RECENT AC WITH 3 ZONES!! ADJACENT CORNER INCLUDED.
Investor Tools
$381,470
Estimated Property Value
$321,771Estimated Mortgage Balance
$59,699Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,289 /month
Positive
Cash Flow Estimate:
$763 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,070
$381,470
2025
$87,470
$294,000
$381,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,070
$381,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$343,151
Yes
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,771
$59,699
15%
84%
$2,131/mo
