$793,409
NAL Estimated Property Value22797 Colorado Drive, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size1.15 acres
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces4
Land Information
APN8349-00-02000
Lot Number20
SubdivisionRiverwalk 01
Land UseResidential
Legal DescriptionRIVERWALK 01, BLOCK 1, LOT 20
Census Tract692301
Assessed Land Value$114,800
Assessed Improvement Value$678,609
Assessment Year2025
About this property
Beautiful 4 bedroom home boasts extraordinary features including an installed wireless vector alarm and camera system, large media room, Study, oversized island kitchen, breakfast nook, dining room, grand living room, over sized bedrooms, back covered porche, outside kitchen and so much more. With 3,727 sq. ft. of living area and 5200 sq. ft. of covered area this home is a MUST SEE.
Investor Tools
$793,409
Estimated Property Value
$537,066Estimated Mortgage Balance
$256,343Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,760 /month
Positive
Cash Flow Estimate:
$1,587 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$793,409
2025
$114,800
$678,609
$793,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$793,409
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$512,995
Yes
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,066
$256,343
32%
68%
$3,526/mo
