$378,630
NAL Estimated Property Value228 Alverstone Street, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,753 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200998400A0270000
Lot Number27
SubdivisionSummit Parks
Land UseResidential
Legal DescriptionSUMMIT PARKS PH 1 BLK A LT 27 INT202000235805 DD08312020 CO-DC 0998400A02700 4CS0998400A
Census Tract016618
Assessed Land Value$90,000
Assessed Improvement Value$288,630
Assessment Year2025
About this property
FABULOUS 3Bed 2.5Bath 3Liv 2Din 2Gar home featuring Granite Counters in wet area, Stainless Steele Appliances, Recessed Lighting, Ceramic Tile, Granite Breakfast Bar, Fresh Paint, Neutral Carpeting, Burl Wood Cabinets with Molding, Master Bath features a Corner Tub, Separate Shower, with Dual Vanity, GREAT curbside appeal, modest backyard for entertaining all in one of the best blocks of the Summit Parks Subdivision of the City of DeSoto. FHA Welcomed.
Investor Tools
$378,630
Estimated Property Value
$214,004Estimated Mortgage Balance
$164,626Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,272 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,922
$378,630
2025
$90,000
$288,630
$378,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,922
$378,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$240,879
No
First
Aug 31, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,004
$164,626
43%
57%
$1,445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,995/mo
+$35/mo
6.4%
