$2,300
228 Brooklyn Dr, Georgetown, TX, 78626
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Oven, Range, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size5,619 sqft
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APNR-20-1410-020F-0012
Lot Number12
Land UseResidential
Legal DescriptionS12786 - BRIDGEHAVEN PH 2, BLOCK F, LOT 12, ACRES 0.129
Census Tract021405
Assessed Land Value$82,000
Assessed Improvement Value$340,391
Assessment Year2025
About this property
Come see this move-in-ready home which combines modern design, durable finishes, and a convenient Georgetown location. The main-level primary suite offers comfort and privacy, while three secondary bedrooms and an upstairs living area provide flexibility for guests, work, or play. The open-concept main floor features LVP flooring and a kitchen with stainless steel appliances, a subway tile backsplash, and a center island suited for everyday use or entertaining. Visit Today!
Investor Tools
$316,826Estimated Mortgage Balance
$106,132Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,534 /month
Positive
Cash Flow Estimate:
$845 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
$59/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,150
$422,391
2025
$82,000
$340,391
$422,391
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,150
$422,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$340,000
No
First
Sep 29, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,826
$105,565
24%
75%
$2,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,098/mo
+$318/mo
6.9%
