$465,550
NAL Estimated Property Value228 Coleton Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size35,719 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1-67-17-4370
Lot Number2
SubdivisionReata Ranch
Land UseResidential
Legal DescriptionREATA RANCH, BLOCK 2, LOT 2, ACRES .8196
Census Tract010604
Assessed Land Value$50,000
Assessed Improvement Value$415,550
Assessment Year2025
About this property
Achieve the gracious living that comes with this gorgeous residence. This large, highly-desirable home targets today's multi-taskers beautifully. 4 bedrooms, 2 and 1/2 baths on a .82 acre lot. Delight in the extravagance of the lush bathrooms. Family and friends can gather happily here and appreciate the modern kitchen. Adding to the benefits: Advantageous side drive, cheery fireplace. Generous floor-plan. Enchanting luxury and so much more!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$465,550
Estimated Property Value
$279,067Estimated Mortgage Balance
$186,483Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,793 /month
Positive
Cash Flow Estimate:
$931 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$465,550
2025
$50,000
$415,550
$465,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$465,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearpath Lending
Va
$311,590
Yes
First
Dec 2, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,067
$186,483
40%
60%
$1,869/mo
