Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$520,000

NAL Estimated Property Value

228 Heatherwood Dr, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,256 Sq Ft
price_per_sqft$226.06 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,644 sqft

Building Information

Year Built1997
Stories1
Roof Type105
Garage Spaces1

Land Information

APN325642200A0630000
Lot Number63
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK A LT 63 INT202300191160 DD09152023 CO-DC 5642200A06300 2CI5642200A
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$410,100
Assessment Year2025

About this property

Gate Code: 2278. Experience pure LUXURY, a GORGEOUS home that brings new meaning to ELEGANCE. Upon arrival, you're greeted with MAJESTIC curb appeal. An architectural MASTERPIECE that boasts a CASTLE-LIKE entry with a winding staircase. This home has been meticulously enhanced and updated. Chef-inspired Kitchen and Family room are an Entertainer's Dream with a built-in bar area and PANORAMIC VIEWS of the backyard. The EXQUISITE design of the Primary Bedroom comes with an Owner's Retreat that has endless possibilities. Royalty-like Master Bath with Shower embellished with STUNNING accents. Upstairs features the Office plus two additional OVERSIZED bedrooms. Located in a prestigious GATED COMMUNITY in Valley Ranch HOA. Close to parks, shopping, retail, & entertainment. Minutes from Georg Bush Tnpk and I-635. This is your forever home.

Investor Tools

Property Icon
$520,000
Estimated Property Value
$332,048Estimated Mortgage Balance
$187,952Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
$1,620/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,995
$510,100
2025
$100,000
$410,100
$510,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,995
$510,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$338,000
No
First
May 13, 2025
Jun 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,048
$187,952
36%
64%
$2,027/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,647/mo
$-1,137/mo
5.8%

City: Irving

228 Heatherwood Dr | Property Details | No Agent List