$507,000
NAL Estimated Property Value228 Limestone Trl, Austin, TX, 78737
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR125743
SubdivisionVillage At Ledge Stone Condominiums
Land UseResidential
Legal DescriptionVILLAGE AT LEDGE STONE CONDOMINIUMS, BLK D, UNIT 130, 0.73% COMMON AREA INTEREST, (AKA BUSH RANCH BLK D, LT 1) TAX CODES:GHA
Census Tract010809
Assessed Land Value$45,260
Assessed Improvement Value$400,390
Assessment Year2025
About this property
Well maintained home with numerous upgrades throughout. Wood floors in formal dining room. Open floor plan and stunning kitchen! Master on lower level. Lots of windows for a bright, cheery feeling. Bonus room upstairs with built-ins. Solar panels to save you money on your energy bills! Nice, covered patio to view green space. Ready for you to move right in. Large community pool and community amenities. Great schools. Stand alone structure; not a true condo.Restrictions: Yes
Investor Tools
$507,000
Estimated Property Value
$332,499Estimated Mortgage Balance
$175,770Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$445,650
2025
$45,260
$400,390
$445,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$445,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$364,800
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,499
$186,501
35%
66%
$2,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,783/mo
+$237/mo
7.1%
