$338,000
NAL Estimated Property Value228 Mckenna Ct, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size4,118 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN280458000A0430000
SubdivisionCrescent Heights
Land UseResidential
Legal DescriptionCRESCENT HEIGHTS BLK A LT 43 INT202200132435 DD05062022 CO-DC 0458000A04300 4CP0458000A
Census Tract016203
Assessment Year2025
About this property
Home will be entirely repainted and carpets washed! Don't miss this almost brand new home! Built in 2022, featuring 4 beds and 2.5 baths in a convenient location, this home is what you're looking for! Step into a spacious living room along an open concept kitchen. With all bedrooms upstairs and half bath downstairs, you will get the privacy you need when you entertain! Accepting Housing Vouchers. Price includes lawn maintainance by landlord.
Investor Tools
$338,000
Estimated Property Value
$83,263Estimated Mortgage Balance
$254,737Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,309
$324,730
2025
N/A
N/A
$324,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,309
$324,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$90,000
No
First
May 6, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,263
$254,737
75%
25%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$540/mo
+$2,032/mo
9.1%
