Last 24 Hours
$852,000
NAL Estimated Property Value228 Randi Rd, Bellville, TX, 77418
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.21 acres
Land Information
APN80837
Lot Number6
SubdivisionWest Hills Sub
Land UseResidential
Legal DescriptionWEST HILLS SUB LOT 6
Census Tract760502
Assessed Land Value$158,843
Assessed Improvement Value$524,782
Assessment Year2025
About this property
Beautiful bluebonnets cover this lot. Located in the desirable West Hills Subdivision is this 1.214 acre lot that is ready for your dream home. This lot has breathtaking views. The property is just a short drive from restaurants, shopping, and schools in Bellville.
Investor Tools
$852,000
Estimated Property Value
$415,286Estimated Mortgage Balance
$436,714Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,112 /month
Positive
Cash Flow Estimate:
$1,704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$956/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,212
$683,625
2025
$158,843
$524,782
$683,625
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$7,212
$683,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$432,168
No
First
Mar 22, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,286
$436,714
51%
49%
$2,592/mo
12.4%