$2,350
228 Wasatch Peaks Way, Willis, TX, 77378
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Microwave, Gas Range, Dishwasher
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN800328
Lot Number5
SubdivisionMoran Ranch 06
Land UseResidential Single Family
Legal DescriptionMORAN RANCH 06 BLK 1 LOT 5
Census Tract694105
Assessed Land Value$58,000
Assessed Improvement Value$209,839
Assessment Year2025
About this property
20 MINUTES TO WOODLANDS MED CENTER!! 8 MILES TO CONROE LAKE !! NEW HEB AT THE CORNER, WALMART KROGER AND OTHER SHOPS WITHIN 3 MILES !! Brand new home by Lennar featuring energy savings with 4 bed and 2 bath rooms. This spacious, single-story home features a large family room, a kitchen with a center island and an adjoining breakfast space that overlooks covered patio. The owner’s suite enjoys large windows and a private entry that leads to a second walk-in closet and a laundry room.
Investor Tools
$204,883Estimated Mortgage Balance
$82,100Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$267,839
2025
$58,000
$209,839
$267,839
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,352
$267,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$211,500
No
First
Aug 12, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,883
$89,117
30%
72%
$1,269/mo
