$228,000
NAL Estimated Property Value22803 Lemon Grove Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,281 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1070870000006
Lot Number6
SubdivisionTimber Lane
Land UseResidential
Legal DescriptionLT 6 BLK 36 TIMBER LANE SEC 5
Census Tract241201
Assessed Land Value$54,445
Assessed Improvement Value$164,342
Assessment Year2025
About this property
Beautiful 4 bed 2 1/2 bath two story home on a large lot. Home features and large updated kitchen with lots of cabinet space, large living area with fireplace. Spacious master bedroom with large walk-in closet and a cover patio. This home is located near shopping, dining and easy access to major highways. Home never flooded!
Investor Tools
$228,000
Estimated Property Value
$218,423Estimated Mortgage Balance
$9,577Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,217
$218,787
2025
$54,445
$164,342
$218,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,217
$218,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Home Loans Inc
Fha
$230,743
Yes
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,423
$18,577
7%
96%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,834/mo
+$686/mo
13.3%
